| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 521 529 € | - | - | - | - | - | - | 202 233 € | 319 296 € | 0 € | 22 960 € | 4427 € | 3036 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 297 727 € | 0 € | 297 727 € | - | 0 € | 297 727 € |
| 2023 | 471 314 € | - | - | - | - | - | - | 171 722 € | 299 592 € | 0 € | 22 549 € | 2833 € | 3390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 276 486 € | 0 € | 276 486 € | - | 0 € | 276 486 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 028 377 € | 0 € | 3241 € | 0 € | 1 031 618 € | 0 € | 0 € | 1266 € | 1266 € | 1 032 884 € | - | 20 230 € | 48 837 € | 0 € | 963 817 € | 1 032 884 € | 1 032 884 € |
| 2023 | 739 705 € | 0 € | 3241 € | 0 € | 742 946 € | 0 € | 0 € | 1538 € | 1538 € | 744 484 € | - | 19 957 € | 58 437 € | 0 € | 666 090 € | 744 484 € | 744 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 330 € | 39.1% | 14 360 € | 34 780 € | 13+18% |
| 2023 | 33 310 € | 105.5% | 6030 € | 30 170 € | 11+38% |
| 2022 | 16 210 € | - | 2100 € | 14 570 € | 8 |