| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 605 494 € | - | - | - | - | - | - | 521 824 € | 83 670 € | 0 € | 63 597 € | 26 477 € | 3007 € | 0 € | 0 € | 300 € | - | 0 € | - | - | 43 843 € | 750 € | 43 093 € | - | 0 € | 43 093 € |
| 2024 | 457 090 € | - | - | - | - | - | - | 369 102 € | 87 988 € | 0 € | 50 719 € | 22 756 € | 96 922 € | 0 € | 0 € | 301 € | - | 0 € | - | - | -36 596 € | 640 € | -37 236 € | - | 0 € | -37 236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 86 988 € | 0 € | 95 891 € | 519 € | 183 398 € | 0 € | 0 € | 49 489 € | 49 489 € | 232 887 € | - | 580 257 € | 0 € | 0 € | -347 370 € | 232 887 € | 232 887 € |
| 2024 | 145 073 € | 0 € | 165 554 € | 168 € | 310 795 € | 0 € | 0 € | 53 320 € | 53 320 € | 364 115 € | - | 754 578 € | 0 € | 0 € | -390 463 € | 364 115 € | 364 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8390 € | 11.5% | 2690 € | 4520 € | 5-17% |
| 2023 | 9480 € | 411.8% | 9240 € | 15 850 € | 6-33% |
| 2022 | -3040 € | - | 21 800 € | 34 740 € | 9 |