| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 210 629 € | - | - | - | - | - | - | 184 081 € | 26 548 € | 0 € | 6935 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 28 520 € | - | - | -8910 € | 0 € | -8910 € | - | 0 € | -8910 € |
| 2024 | 195 060 € | - | - | - | - | - | - | 163 872 € | 31 188 € | 0 € | 6728 € | 102 636 € | 4867 € | 0 € | 0 € | 0 € | - | 41 249 € | - | - | 80 980 € | 0 € | 80 980 € | - | 0 € | 80 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 € | 2800 € | 522 451 € | 0 € | 525 293 € | 0 € | 0 € | 942 550 € | 942 550 € | 1 467 843 € | - | 880 679 € | 75 436 € | 0 € | 511 728 € | 1 467 843 € | 1 467 843 € |
| 2024 | 2227 € | 2800 € | 243 392 € | 0 € | 248 419 € | 351 680 € | 0 € | 905 000 € | 1 256 680 € | 1 505 099 € | - | 300 956 € | 683 505 € | 0 € | 520 638 € | 1 505 099 € | 1 505 099 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 500 € | 17.8% | 2730 € | 5030 € | 20% |
| 2023 | 27 590 € | 69.1% | 1920 € | 3790 € | 2+100% |
| 2022 | 16 320 € | - | 1050 € | 2680 € | 1 |