| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 745 € | - | - | - | - | - | - | 45 002 € | 2743 € | 9250 € | 835 € | 0 € | 355 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7697 € | 0 € | -7697 € | - | 0 € | -7697 € |
| 2023 | 78 120 € | - | - | - | - | - | - | 69 749 € | 8371 € | 12 129 € | 2383 € | 7933 € | 0 € | 0 € | 0 € | 249 € | - | 536 € | - | - | 1505 € | 0 € | 1505 € | - | 0 € | 1505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 743 € | 0 € | 37 478 € | 3113 € | 41 334 € | 0 € | 0 € | 10 120 € | 10 120 € | 51 454 € | - | 0 € | 3162 € | 0 € | 48 292 € | 51 454 € | 51 454 € |
| 2023 | 3109 € | 0 € | 36 929 € | 3193 € | 43 231 € | 0 € | 0 € | 17 592 € | 17 592 € | 60 823 € | - | 4834 € | 0 € | 0 € | 55 989 € | 60 823 € | 60 823 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6830 € | 18.7% | 400 € | 2840 € | 10% |
| 2023 | 8400 € | 33.9% | 460 € | 2500 € | 10% |
| 2022 | 12 710 € | - | 290 € | 2050 € | 1 |