| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 475 € | 0 € | 0 € | 0 € | 95 385 € | 35 832 € | 0 € | - | - | - | - | - | 24 997 € | 0 € | 0 € | 0 € | - | 454 € | - | - | -22 193 € | 0 € | -22 193 € | - | 0 € | -22 193 € |
| 2024 | 132 813 € | 0 € | 0 € | 0 € | 101 141 € | 40 777 € | 0 € | - | - | - | - | - | 25 030 € | 0 € | 0 € | 0 € | - | 491 € | - | - | -34 626 € | 0 € | -34 626 € | - | 0 € | -34 626 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2497 € | 0 € | 584 € | 0 € | 3081 € | 0 € | 20 € | 528 € | 548 € | 3629 € | - | 299 574 € | 0 € | 0 € | -295 945 € | 3629 € | 3629 € |
| 2024 | 3125 € | 0 € | 282 € | 0 € | 3407 € | 0 € | 20 € | 528 € | 548 € | 3955 € | - | 277 707 € | 0 € | 0 € | -273 752 € | 3955 € | 3955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 030 € | 2.6% | 2300 € | 11 490 € | 5-17% |
| 2023 | 15 430 € | 70.3% | 1570 € | 11 510 € | 6-14% |
| 2022 | 9060 € | - | 420 € | 8160 € | 7 |