| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 829 241 € | - | - | - | - | - | - | 752 675 € | 76 566 € | 420 € | 44 601 € | 8639 € | 185 € | 0 € | 0 € | 0 € | - | 1313 € | - | - | 38 686 € | 16 296 € | 22 390 € | - | 0 € | 22 390 € |
| 2023 | 994 300 € | - | - | - | - | - | - | 881 239 € | 113 061 € | 505 € | 43 063 € | 3643 € | 2428 € | 0 € | 0 € | 0 € | - | 940 € | - | - | 69 768 € | 10 000 € | 59 768 € | - | 0 € | 59 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 225 098 € | 0 € | 175 369 € | 1848 € | 402 315 € | 0 € | 0 € | 30 990 € | 30 990 € | 433 305 € | - | 320 256 € | 15 667 € | 0 € | 97 382 € | 433 305 € | 433 305 € |
| 2023 | 179 763 € | 0 € | 179 083 € | 425 € | 359 271 € | 0 € | 0 € | 40 727 € | 40 727 € | 399 998 € | - | 242 831 € | 17 175 € | 0 € | 139 992 € | 399 998 € | 399 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 500 € | 3.3% | 19 720 € | 37 740 € | 12+20% |
| 2023 | 124 560 € | 69.3% | 15 780 € | 31 670 € | 100% |
| 2022 | 406 010 € | - | 14 400 € | 30 980 € | 10 |