| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 025 889 € | - | - | - | - | - | - | 883 657 € | 1 142 232 € | 929 577 € | 126 973 € | 3512 € | 11 222 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 77 972 € | 27 137 € | 50 835 € | - | 0 € | 50 835 € |
| 2023 | 2 026 635 € | - | - | - | - | - | - | 800 318 € | 1 226 317 € | 855 553 € | 116 909 € | 155 € | 23 297 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 230 713 € | 35 971 € | 194 742 € | - | 0 € | 194 742 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 221 996 € | 0 € | 192 488 € | 582 € | 415 066 € | 7445 € | 391 € | 112 861 € | 120 697 € | 535 763 € | - | 231 625 € | 0 € | 0 € | 304 138 € | 535 763 € | 535 763 € |
| 2023 | 239 836 € | 0 € | 224 554 € | 311 € | 464 701 € | 0 € | 442 € | 79 218 € | 79 660 € | 544 361 € | - | 211 558 € | 0 € | 0 € | 332 803 € | 544 361 € | 544 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 472 830 € | 5.1% | 96 410 € | 175 880 € | 29+4% |
| 2023 | 498 230 € | 3.1% | 94 390 € | 170 810 € | 28+4% |
| 2022 | 483 210 € | - | 82 480 € | 151 900 € | 27 |