| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 36 000 € | - | - | - | - | - | - | 3375 € | 32 625 € | 0 € | 0 € | 691 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 310 € | 50 € | 33 260 € | - | 0 € | 33 260 € |
| 2017 | 0 € | - | - | - | - | - | - | 4444 € | -4444 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4444 € | 50 € | -4494 € | - | 0 € | -4494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 0 € | 0 € | 331 311 € | 0 € | 331 311 € | 2846 € | 0 € | 0 € | 2846 € | 334 157 € | - | 699 307 € | 0 € | 50 € | -365 200 € | 334 157 € | 334 107 € |
| 2017 | 0 € | 0 € | 294 620 € | 0 € | 294 620 € | 2846 € | 0 € | 3375 € | 6221 € | 300 841 € | - | 699 251 € | 0 € | 50 € | -398 460 € | 300 841 € | 300 791 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||