| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 790 558 € | - | - | - | - | - | - | 628 736 € | 161 822 € | 85 154 € | 58 299 € | 167 € | 4742 € | 0 € | 0 € | 0 € | - | 1627 € | - | - | 12 167 € | 66 € | 12 101 € | - | 0 € | 12 101 € |
| 2024 | 748 848 € | - | - | - | - | - | - | 598 888 € | 149 960 € | 75 910 € | 54 170 € | 896 € | 4375 € | 0 € | 0 € | 0 € | - | 3222 € | - | - | 13 179 € | 653 € | 12 526 € | - | 0 € | 12 526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 746 € | 0 € | 98 506 € | 155 703 € | 318 955 € | 0 € | 394 € | 80 707 € | 81 101 € | 400 056 € | - | 85 474 € | 184 809 € | 0 € | 129 773 € | 400 056 € | 400 056 € |
| 2024 | 54 751 € | 0 € | 114 504 € | 140 434 € | 309 689 € | 0 € | 212 € | 81 258 € | 81 470 € | 391 159 € | - | 81 843 € | 191 644 € | 0 € | 117 672 € | 391 159 € | 391 159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 218 390 € | 10.7% | 29 570 € | 54 120 € | 10+25% |
| 2023 | 197 200 € | 15.6% | 23 890 € | 46 210 € | 8-20% |
| 2022 | 233 560 € | - | 20 190 € | 43 060 € | 10 |