| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 407 857 € | - | - | - | - | - | - | 310 093 € | 97 764 € | 70 € | 93 785 € | 124 € | 2977 € | 0 € | 0 € | 0 € | - | 244 € | - | - | 812 € | 0 € | 812 € | - | 0 € | 812 € |
| 2024 | 321 804 € | - | - | - | - | - | - | 287 949 € | 33 855 € | 354 € | 84 544 € | 21 638 € | 3618 € | 0 € | 0 € | 46 € | - | 1155 € | - | - | -34 132 € | 0 € | -34 132 € | - | 0 € | -34 132 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8981 € | 0 € | 25 240 € | 16 918 € | 51 139 € | 0 € | 0 € | 69 553 € | 69 553 € | 120 692 € | - | 51 099 € | 33 800 € | 2127 € | 33 666 € | 120 692 € | 118 565 € |
| 2024 | 1979 € | 0 € | 47 377 € | 4968 € | 54 324 € | 0 € | 0 € | 30 515 € | 30 515 € | 84 839 € | - | 88 945 € | 3253 € | 2627 € | -9986 € | 84 839 € | 82 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 900 € | 11.9% | 37 540 € | 73 290 € | 140% |
| 2023 | 145 180 € | 20.7% | 28 680 € | 58 840 € | 140% |
| 2022 | 120 280 € | - | 28 810 € | 58 930 € | 14 |