| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 934 834 € | - | - | - | - | - | - | 720 875 € | 213 959 € | 104 536 € | 64 946 € | 1340 € | 6119 € | 0 € | 0 € | 28 € | - | 2883 € | - | - | 36 843 € | 0 € | 36 843 € | - | 0 € | 36 843 € |
| 2024 | 1 072 164 € | - | - | - | - | - | - | 818 940 € | 253 224 € | 80 946 € | 123 896 € | 677 € | 5815 € | 0 € | 0 € | 0 € | - | 6751 € | - | - | 36 493 € | 0 € | 36 493 € | - | 0 € | 36 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 219 455 € | 0 € | 295 494 € | 634 146 € | 1 149 095 € | 0 € | 0 € | 15 762 € | 15 762 € | 1 164 857 € | - | 162 122 € | 28 834 € | 0 € | 973 901 € | 1 164 857 € | 1 164 857 € |
| 2024 | 150 021 € | 0 € | 332 346 € | 640 738 € | 1 123 105 € | 0 € | 0 € | 30 853 € | 30 853 € | 1 153 958 € | - | 176 589 € | 40 312 € | 0 € | 937 057 € | 1 153 958 € | 1 153 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 297 920 € | 98.7% | 54 350 € | 95 250 € | 11-15% |
| 2023 | 149 970 € | 23.4% | 42 360 € | 78 830 € | 13-7% |
| 2022 | 121 490 € | - | 25 960 € | 49 530 € | 14 |