| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4710 € | - | - | - | - | - | - | 0 € | 4710 € | 3534 € | 72 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1104 € | 0 € | 1104 € | - | 0 € | 1104 € |
| 2024 | 6315 € | - | - | - | - | - | - | 0 € | 6315 € | 3535 € | 72 € | 3 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2711 € | 0 € | 2711 € | - | 0 € | 2711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 610 € | 0 € | 0 € | 0 € | 610 € | 0 € | 0 € | 0 € | 0 € | 610 € | - | 10 448 € | 35 206 € | 0 € | -45 044 € | 610 € | 610 € |
| 2024 | 106 € | 0 € | 0 € | 0 € | 106 € | 0 € | 0 € | 0 € | 0 € | 106 € | - | 10 447 € | 35 807 € | 0 € | -46 148 € | 106 € | 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1490 € | 16.4% | 580 € | 910 € | 2-33% |
| 2023 | 1280 € | 51.0% | 500 € | 770 € | 3-25% |
| 2022 | 2610 € | - | 990 € | 1600 € | 4 |