| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 344 138 € | - | - | - | - | - | - | 2 784 984 € | 559 154 € | 144 156 € | 41 338 € | 542 € | 4779 € | 0 € | 0 € | 4781 € | - | 5101 € | - | - | 369 103 € | 54 588 € | 314 515 € | - | 0 € | 314 515 € |
| 2024 | 2 531 037 € | - | - | - | - | - | - | 2 145 885 € | 385 152 € | 100 948 € | 43 631 € | 3306 € | 0 € | 0 € | 0 € | 41 044 € | - | 4368 € | - | - | 280 555 € | 74 000 € | 206 555 € | - | 0 € | 206 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 182 760 € | 0 € | 299 605 € | 167 475 € | 649 840 € | 278 752 € | 0 € | 29 894 € | 308 646 € | 958 486 € | - | 378 914 € | 210 229 € | 0 € | 369 343 € | 958 486 € | 958 486 € |
| 2024 | 131 885 € | 0 € | 233 986 € | 213 933 € | 579 804 € | 274 976 € | 0 € | 39 012 € | 313 988 € | 893 792 € | - | 414 738 € | 205 879 € | 0 € | 273 175 € | 893 792 € | 893 792 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 476 200 € | 14.8% | 6310 € | 14 210 € | 20% |
| 2023 | 558 900 € | 17.6% | 8750 € | 18 630 € | 20% |
| 2022 | 678 210 € | - | 9660 € | 20 170 € | 2 |