| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 143 387 € | - | - | - | - | - | - | 943 221 € | 200 166 € | 42 332 € | 55 958 € | 355 € | 4970 € | 0 € | 0 € | 56 € | - | 1136 € | - | - | 96 181 € | 459 € | 95 722 € | - | 0 € | 95 722 € |
| 2024 | 994 773 € | - | - | - | - | - | - | 840 947 € | 153 826 € | 37 506 € | 51 889 € | 491 € | 936 € | 0 € | 0 € | 68 € | - | 2279 € | - | - | 61 775 € | 537 € | 61 238 € | - | 0 € | 61 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 897 € | 0 € | 139 930 € | 63 032 € | 244 859 € | 0 € | 0 € | 36 166 € | 36 166 € | 281 025 € | - | 163 826 € | 14 823 € | 0 € | 102 376 € | 281 025 € | 281 025 € |
| 2024 | 31 623 € | 0 € | 94 748 € | 76 053 € | 202 424 € | 0 € | 0 € | 52 193 € | 52 193 € | 254 617 € | - | 164 092 € | 24 870 € | 0 € | 65 655 € | 254 617 € | 254 617 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 900 € | 46.1% | 11 480 € | 24 970 € | 60% |
| 2023 | 141 600 € | 14.4% | 10 040 € | 22 600 € | 6+50% |
| 2022 | 123 820 € | - | 4180 € | 8910 € | 4 |