| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6 396 030 € | - | - | - | - | - | - | 5 935 904 € | 460 126 € | 81 007 € | 59 474 € | 25 620 € | 16 392 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 328 873 € | 42 521 € | 286 352 € | - | 40 000 € | 246 352 € |
| 2024 | 5 322 011 € | - | - | - | - | - | - | 5 022 326 € | 299 685 € | 61 027 € | 59 296 € | 0 € | 8707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 170 655 € | 36 197 € | 134 458 € | - | 0 € | 134 458 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 96 372 € | 0 € | 156 251 € | 103 € | 252 726 € | 0 € | 31 € | 18 435 € | 18 466 € | 271 192 € | - | 8688 € | 0 € | 0 € | 262 504 € | 271 192 € | 271 192 € |
| 2024 | 143 979 € | 0 € | 86 717 € | 126 € | 230 822 € | 0 € | 155 € | 39 351 € | 39 506 € | 270 328 € | - | 88 096 € | 0 € | 0 € | 182 232 € | 270 328 € | 270 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 550 € | 11.8% | 10 850 € | 19 640 € | 30% |
| 2023 | 67 570 € | 23.3% | 9690 € | 17 890 € | 30% |
| 2022 | 54 780 € | - | 9480 € | 16 390 € | 3 |