| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 31 084 € | - | - | - | - | - | - | 45 029 € | -13 945 € | 0 € | 991 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 936 € | 0 € | -14 936 € | - | 0 € | -14 936 € |
| 2021 | 76 921 € | - | - | - | - | - | - | 84 001 € | -7080 € | 0 € | 1361 € | 1183 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7258 € | 0 € | -7258 € | - | 0 € | -7258 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 141 € | 0 € | 234 € | 0 € | 375 € | 0 € | 0 € | 0 € | 0 € | 375 € | - | 0 € | 22 581 € | 0 € | -22 206 € | 375 € | 375 € |
| 2021 | 77 € | 0 € | 15 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 92 € | - | 0 € | 7362 € | 0 € | -7270 € | 92 € | 92 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 10 € | 120 € | 1-50% |
| 2022 | 0 € | - | 60 € | 270 € | 2 |