| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 375 827 € | - | - | - | - | - | - | 472 331 € | -96 504 € | 0 € | 24 489 € | 1114 € | 404 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -120 283 € | 15 000 € | -135 283 € | - | 0 € | -135 283 € |
| 2024 | 465 364 € | - | - | - | - | - | - | 473 055 € | -7691 € | 0 € | 43 292 € | 39 701 € | 1794 € | 0 € | 0 € | 4015 € | - | 0 € | - | - | -9061 € | 75 048 € | -84 109 € | - | 0 € | -84 109 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 163 413 € | 0 € | 12 230 € | 645 € | 176 288 € | 0 € | 0 € | 7 164 814 € | 7 164 814 € | 7 341 102 € | - | 22 218 € | 0 € | 0 € | 7 318 884 € | 7 341 102 € | 7 341 102 € |
| 2024 | 171 399 € | 0 € | 50 220 € | 5226 € | 226 845 € | 0 € | 0 € | 7 383 714 € | 7 383 714 € | 7 610 559 € | - | 96 392 € | 0 € | 0 € | 7 514 167 € | 7 610 559 € | 7 610 559 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 450 € | 137.6% | 9970 € | 15 150 € | 3-25% |
| 2023 | 45 640 € | 145.2% | 9420 € | 14 990 € | 4-43% |
| 2022 | 18 610 € | - | 11 190 € | 20 850 € | 7 |