| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 228 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 4265 € | 0 € | 0 € | 0 € | - | 4458 € | - | - | -8495 € | 0 € | -8495 € | - | 0 € | -8495 € |
| 2022 | 270 € | 0 € | 0 € | 0 € | 0 € | 3495 € | 8905 € | - | - | - | - | - | 3593 € | 0 € | 0 € | 20 000 € | - | 5031 € | - | - | -754 € | 0 € | -754 € | - | 0 € | -754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 310 € | 0 € | 742 862 € | 0 € | 743 172 € | 0 € | 0 € | 676 319 € | 676 319 € | 1 419 491 € | - | 4265 € | 1 584 624 € | 0 € | -169 398 € | 1 419 491 € | 1 419 491 € |
| 2022 | 14 € | 0 € | 855 680 € | 0 € | 855 694 € | 0 € | 0 € | 676 319 € | 676 319 € | 1 532 013 € | - | 9407 € | 1 683 509 € | 0 € | -160 903 € | 1 532 013 € | 1 532 013 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -410 € | 270.8% | 0 € | 0 € | 10% |
| 2023 | 240 € | 93.5% | 370 € | 490 € | 10% |
| 2022 | 3700 € | - | 1170 € | 1650 € | 1 |