| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 492 092 € | - | - | - | - | - | - | 2 460 741 € | 31 351 € | 4366 € | 17 396 € | 15 137 € | 21 720 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3006 € | 1877 € | 1129 € | - | 0 € | 1129 € |
| 2023 | 2 211 629 € | - | - | - | - | - | - | 2 186 939 € | 24 690 € | 1013 € | 14 095 € | 15 624 € | 21 613 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3593 € | 1672 € | 1921 € | - | 0 € | 1921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 026 € | 0 € | 100 095 € | 0 € | 131 121 € | 0 € | 202 € | 24 424 € | 24 626 € | 155 747 € | - | 67 476 € | 505 € | 0 € | 87 766 € | 155 747 € | 155 747 € |
| 2023 | 92 179 € | 0 € | 49 773 € | 0 € | 141 952 € | 0 € | 337 € | 23 875 € | 24 212 € | 166 164 € | - | 79 527 € | 0 € | 0 € | 86 637 € | 166 164 € | 166 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 140 € | 29.1% | 15 530 € | 29 250 € | 70% |
| 2023 | 50 450 € | 56.9% | 12 000 € | 21 340 € | 70% |
| 2022 | 32 150 € | - | 7250 € | 12 220 € | 7 |