| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 711 € | - | - | - | - | - | - | 38 206 € | -11 495 € | 386 € | 154 € | 0 € | 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 258 € | 0 € | -12 258 € | - | 0 € | -12 258 € |
| 2024 | 98 272 € | - | - | - | - | - | - | 98 220 € | 52 € | 969 € | 301 € | 128 € | 243 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1333 € | 0 € | -1333 € | - | 0 € | -1333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 4899 € | 4899 € | 0 € | 0 € | 1277 € | 1277 € | 6176 € | - | 11 499 € | 0 € | 0 € | -5323 € | 6176 € | 6176 € |
| 2024 | 699 € | 0 € | 0 € | 11 199 € | 11 898 € | 0 € | 0 € | 1046 € | 1046 € | 12 944 € | - | 6010 € | 0 € | 0 € | 6934 € | 12 944 € | 12 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 490 € | 5.9% | 580 € | 5840 € | 20% |
| 2023 | 9910 € | 31.1% | 360 € | 5170 € | 20% |
| 2022 | 7560 € | - | 200 € | 4160 € | 2 |