| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 344 160 € | - | - | - | - | - | - | 221 421 € | 122 739 € | 0 € | 80 506 € | 8 € | 0 € | 0 € | 0 € | 1855 € | - | 0 € | - | - | 44 096 € | 12 163 € | 31 933 € | - | 0 € | 31 933 € |
| 2024 | 381 085 € | - | - | - | - | - | - | 238 982 € | 142 103 € | 0 € | 80 949 € | 4272 € | 293 € | 0 € | 0 € | 2463 € | - | 0 € | - | - | 67 596 € | 20 317 € | 47 279 € | - | 0 € | 47 279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 140 532 € | 0 € | 28 908 € | 0 € | 169 440 € | 0 € | 614 € | 11 040 € | 11 654 € | 181 094 € | - | 146 361 € | 0 € | 0 € | 34 733 € | 181 094 € | 181 094 € |
| 2024 | 147 611 € | 0 € | 38 081 € | 0 € | 185 692 € | 0 € | 0 € | 17 016 € | 17 016 € | 202 708 € | - | 151 254 € | 0 € | 0 € | 51 454 € | 202 708 € | 202 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 570 € | 15.0% | 11 690 € | 18 440 € | 5+25% |
| 2023 | 88 940 € | 54.9% | 9060 € | 13 920 € | 4+33% |
| 2022 | 57 410 € | - | 6190 € | 9640 € | 3 |