| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 195 094 € | - | - | - | - | - | - | 131 179 € | 63 915 € | 1572 € | 9741 € | 144 € | 3544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 202 € | 11 900 € | 37 302 € | - | 37 302 € | 0 € |
| 2023 | 210 558 € | - | - | - | - | - | - | 131 250 € | 79 308 € | 602 € | 10 275 € | 1686 € | 4438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 679 € | 12 550 € | 53 129 € | - | 47 724 € | 5405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9700 € | 0 € | 34 781 € | 1405 € | 45 886 € | 0 € | 0 € | 23 005 € | 23 005 € | 68 891 € | - | 44 976 € | 21 115 € | 0 € | 2800 € | 68 891 € | 68 891 € |
| 2023 | 7509 € | 0 € | 29 977 € | 1405 € | 38 891 € | 0 € | 0 € | 33 230 € | 33 230 € | 72 121 € | - | 38 015 € | 25 901 € | 0 € | 8205 € | 72 121 € | 72 121 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 950 € | 5.7% | 6370 € | 14 470 € | 3-25% |
| 2023 | 68 840 € | 19.3% | 6070 € | 17 290 € | 40% |
| 2022 | 57 720 € | - | 2930 € | 9060 € | 4 |