| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 675 406 € | - | - | - | - | - | - | 601 231 € | 74 175 € | 0 € | 44 740 € | 3301 € | 23 717 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9019 € | 271 € | 8748 € | - | 0 € | 8748 € |
| 2024 | 323 674 € | - | - | - | - | - | - | 315 846 € | 7828 € | 0 € | 31 713 € | 546 € | 16 821 € | 0 € | 0 € | 182 € | - | 0 € | - | - | -39 978 € | 35 € | -40 013 € | - | 0 € | -40 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 838 € | 0 € | 56 801 € | 0 € | 70 639 € | 0 € | 0 € | 44 748 € | 44 748 € | 115 387 € | - | 66 968 € | 4000 € | 0 € | 44 419 € | 115 387 € | 115 387 € |
| 2024 | 5786 € | 0 € | 47 002 € | 950 € | 53 738 € | 0 € | 0 € | 26 403 € | 26 403 € | 80 141 € | - | 42 470 € | 2000 € | 0 € | 35 671 € | 80 141 € | 80 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 840 € | 48.5% | 12 220 € | 21 880 € | 5+25% |
| 2023 | 118 100 € | 4.5% | 10 150 € | 19 060 € | 4-20% |
| 2022 | 123 710 € | - | 11 500 € | 19 610 € | 5 |