| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6740 € | - | - | - | - | - | - | 7109 € | -369 € | 0 € | 124 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -493 € | 0 € | -493 € | - | 0 € | -493 € |
| 2023 | 5354 € | - | - | - | - | - | - | 5667 € | -313 € | 204 € | 148 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -665 € | 0 € | -665 € | - | 0 € | -665 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 626 € | 3295 € | 3931 € | 0 € | 0 € | 0 € | 0 € | 3931 € | - | 5477 € | 0 € | 0 € | -1546 € | 3931 € | 3931 € |
| 2023 | 6 € | 0 € | 700 € | 3454 € | 4160 € | 0 € | 0 € | 0 € | 0 € | 4160 € | - | 5213 € | 0 € | 0 € | -1053 € | 4160 € | 4160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1360 € | 580.0% | 370 € | 540 € | 10% |
| 2023 | 200 € | - | 0 € | 200 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |