| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 266 139 € | - | - | - | - | - | - | 228 234 € | 37 905 € | 40 796 € | 3929 € | 6633 € | 0 € | 0 € | 0 € | 0 € | - | 147 € | - | - | -334 € | 0 € | -334 € | - | 0 € | -334 € |
| 2023 | 339 589 € | - | - | - | - | - | - | 294 278 € | 45 311 € | 62 450 € | 4472 € | 0 € | 50 € | 0 € | 0 € | 0 € | - | 359 € | - | - | -22 020 € | 0 € | -22 020 € | - | 0 € | -22 020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3197 € | 0 € | 2358 € | 61 318 € | 66 873 € | 21 250 € | 0 € | 3706 € | 24 956 € | 91 829 € | - | 22 996 € | 0 € | 0 € | 68 833 € | 91 829 € | 91 829 € |
| 2023 | 12 703 € | 0 € | 4448 € | 72 325 € | 89 476 € | 21 250 € | 0 € | 4955 € | 26 205 € | 115 681 € | - | 46 514 € | 0 € | 0 € | 69 167 € | 115 681 € | 115 681 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 130 € | 19.7% | 3820 € | 8140 € | 3-25% |
| 2023 | 54 980 € | 33.7% | 3340 € | 7290 € | 40% |
| 2022 | 82 960 € | - | 3580 € | 6910 € | 4 |