| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 601 448 € | - | - | - | - | - | - | 543 694 € | 57 754 € | 1340 € | 21 212 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 202 € | 10 000 € | 25 202 € | - | 0 € | 25 202 € |
| 2023 | 491 102 € | - | - | - | - | - | - | 405 783 € | 85 319 € | 819 € | 20 981 € | 400 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 919 € | 4375 € | 59 544 € | - | 0 € | 59 544 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 141 € | 0 € | 78 771 € | 0 € | 176 912 € | 0 € | 877 € | 16 936 € | 17 813 € | 194 725 € | - | 34 065 € | 0 € | 0 € | 160 660 € | 194 725 € | 194 725 € |
| 2023 | 57 476 € | 0 € | 125 121 € | 69 € | 182 666 € | 0 € | 266 € | 15 336 € | 15 602 € | 198 268 € | - | 22 811 € | 0 € | 0 € | 175 457 € | 198 268 € | 198 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 213 810 € | 29.1% | 46 930 € | 85 900 € | 140% |
| 2023 | 165 660 € | 17.8% | 38 430 € | 71 980 € | 14+8% |
| 2022 | 140 570 € | - | 31 340 € | 59 360 € | 13 |