| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 359 774 € | - | - | - | - | - | - | 0 € | 359 774 € | 28 320 € | 260 410 € | 0 € | 2261 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 783 € | 565 € | 68 218 € | - | 0 € | 68 218 € |
| 2023 | 353 548 € | - | - | - | - | - | - | 0 € | 353 548 € | 19 377 € | 267 801 € | 0 € | 1896 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 474 € | 474 € | 64 000 € | - | 0 € | 64 000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 303 724 € | 0 € | 41 842 € | 0 € | 345 566 € | 0 € | 0 € | 14 648 € | 14 648 € | 360 214 € | - | 15 988 € | 0 € | 0 € | 344 226 € | 360 214 € | 360 214 € |
| 2023 | 236 160 € | 0 € | 39 489 € | 0 € | 275 649 € | 0 € | 0 € | 16 670 € | 16 670 € | 292 319 € | - | 16 311 € | 0 € | 0 € | 276 008 € | 292 319 € | 292 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 650 € | 1.8% | 27 320 € | 48 830 € | 4+33% |
| 2023 | 63 830 € | 16.5% | 28 760 € | 51 650 € | 30% |
| 2022 | 54 770 € | - | 22 640 € | 41 300 € | 3 |