| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 567 € | - | - | - | - | - | - | 53 964 € | 69 603 € | 0 € | 9447 € | 3875 € | 17 295 € | 0 € | 0 € | 0 € | - | 12 000 € | - | - | 34 736 € | 0 € | 34 736 € | - | 0 € | 34 736 € |
| 2023 | 123 631 € | - | - | - | - | - | - | 49 704 € | 73 927 € | 0 € | 0 € | 5160 € | 14 058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 029 € | 0 € | 65 029 € | - | 0 € | 65 029 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 171 € | 0 € | 54 058 € | 0 € | 113 229 € | 0 € | 0 € | 1 090 365 € | 1 090 365 € | 1 203 594 € | - | 12 748 € | 651 858 € | 0 € | 538 988 € | 1 203 594 € | 1 203 594 € |
| 2023 | 124 943 € | 0 € | 30 392 € | 0 € | 155 335 € | 0 € | 0 € | 1 144 355 € | 1 144 355 € | 1 299 690 € | - | 43 999 € | 651 858 € | 0 € | 603 833 € | 1 299 690 € | 1 299 690 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 130 € | 13.6% | 3420 € | 5120 € | 10% |
| 2023 | 30 250 € | 6.5% | 3350 € | 5010 € | 10% |
| 2022 | 28 400 € | - | 3030 € | 4560 € | 1 |