| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 76 744 € | - | - | - | - | - | - | 68 294 € | 8450 € | 0 € | 40 149 € | 22 651 € | 312 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9360 € | 0 € | -9360 € | - | 0 € | -9360 € |
| 2023 | 72 351 € | - | - | - | - | - | - | 37 208 € | 35 143 € | 0 € | 43 171 € | 2680 € | 854 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6202 € | 0 € | -6202 € | - | 0 € | -6202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1907 € | 0 € | 4164 € | 0 € | 6071 € | 0 € | 0 € | 4 989 067 € | 4 989 067 € | 4 995 138 € | - | 572 280 € | 0 € | 0 € | 4 422 858 € | 4 995 138 € | 4 995 138 € |
| 2023 | 7403 € | 0 € | 3710 € | 0 € | 11 113 € | 0 € | 0 € | 419 370 € | 419 370 € | 430 483 € | - | 572 624 € | 0 € | 0 € | -142 141 € | 430 483 € | 430 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 130 € | 16.8% | 1510 € | 2500 € | 10% |
| 2023 | 13 370 € | 89.9% | 3040 € | 3860 € | 10% |
| 2022 | 7040 € | - | 0 € | 0 € | 1 |