| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 497 € | - | - | - | - | - | - | 66 084 € | 22 413 € | 0 € | 10 981 € | 40 836 € | 144 474 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -92 206 € | 0 € | -92 206 € | - | 0 € | -92 206 € |
| 2023 | 124 423 € | - | - | - | - | - | - | 67 175 € | 57 248 € | 0 € | 13 455 € | 47 330 € | 163 608 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -72 485 € | 0 € | -72 485 € | - | 0 € | -72 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 592 € | 0 € | 9051 € | 21 709 € | 48 352 € | 0 € | 0 € | 2 869 606 € | 2 869 606 € | 2 917 958 € | - | 17 153 € | 572 742 € | 0 € | 2 328 063 € | 2 917 958 € | 2 917 958 € |
| 2023 | 600 € | 0 € | 2012 € | 15 041 € | 17 653 € | 0 € | 0 € | 2 911 256 € | 2 911 256 € | 2 928 909 € | - | 17 898 € | 490 742 € | 0 € | 2 420 269 € | 2 928 909 € | 2 928 909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 640 € | 23.7% | 8930 € | 14 570 € | 20% |
| 2023 | 13 450 € | 5.4% | 8920 € | 13 530 € | 20% |
| 2022 | 12 760 € | - | 7530 € | 12 870 € | 2 |