| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 074 € | - | - | - | - | - | - | 35 162 € | -5088 € | 27 798 € | 1156 € | 11 306 € | 0 € | 0 € | 0 € | 726 € | - | 0 € | - | - | -22 010 € | 0 € | -22 010 € | - | 0 € | -22 010 € |
| 2023 | 116 014 € | - | - | - | - | - | - | 119 093 € | -3079 € | 41 820 € | 23 433 € | 196 075 € | 0 € | 0 € | 0 € | 111 € | - | 0 € | - | - | 127 854 € | 0 € | 127 854 € | - | 0 € | 127 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 972 € | 0 € | 259 007 € | 0 € | 295 979 € | 0 € | 0 € | 239 653 € | 239 653 € | 535 632 € | - | 54 176 € | 500 466 € | 0 € | -19 010 € | 535 632 € | 535 632 € |
| 2023 | 54 780 € | 0 € | 276 017 € | 0 € | 330 797 € | 0 € | 0 € | 258 295 € | 258 295 € | 589 092 € | - | 11 973 € | 362 426 € | 0 € | 214 693 € | 589 092 € | 589 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 690 € | 45.1% | 2010 € | 3460 € | 1-67% |
| 2023 | 19 470 € | 29.4% | 4460 € | 8180 € | 30% |
| 2022 | 27 580 € | - | 3590 € | 6630 € | 3 |