| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 885 686 € | - | - | - | - | - | - | 2 690 161 € | 195 525 € | 0 € | 84 452 € | 21 926 € | 10 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 122 396 € | 4886 € | 117 510 € | - | 0 € | 117 510 € |
| 2024 | 3 084 387 € | - | - | - | - | - | - | 2 837 839 € | 246 548 € | 0 € | 72 990 € | 42 977 € | 50 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 165 624 € | 79 789 € | 85 835 € | - | 0 € | 85 835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 404 202 € | 0 € | 412 510 € | 125 481 € | 942 193 € | 901 € | 708 € | 208 739 € | 210 348 € | 1 152 541 € | - | 405 437 € | 0 € | 0 € | 747 104 € | 1 152 541 € | 1 152 541 € |
| 2024 | 263 813 € | 0 € | 752 512 € | 79 170 € | 1 095 495 € | 0 € | 1208 € | 220 126 € | 221 334 € | 1 316 829 € | - | 612 235 € | 55 000 € | 0 € | 649 594 € | 1 316 829 € | 1 316 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 790 € | 28.2% | 48 940 € | 93 490 € | 130% |
| 2023 | 27 560 € | 116.7% | 41 730 € | 83 900 € | 13+18% |
| 2022 | -164 540 € | - | 32 570 € | 67 840 € | 11 |