| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 416 € | - | - | - | - | - | - | 0 € | 28 416 € | 5764 € | 3580 € | 0 € | 19 785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -713 € | 0 € | -713 € | - | 0 € | -713 € |
| 2024 | 32 691 € | - | - | - | - | - | - | 0 € | 32 691 € | 6568 € | 6250 € | 0 € | 19 232 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 641 € | 0 € | 641 € | - | 0 € | 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3026 € | 0 € | 0 € | 0 € | 3026 € | 0 € | 0 € | 1962 € | 1962 € | 4988 € | - | 43 725 € | 0 € | 0 € | -38 737 € | 4988 € | 4988 € |
| 2024 | 5050 € | 0 € | 0 € | 0 € | 5050 € | 0 € | 0 € | 2802 € | 2802 € | 7852 € | - | 45 876 € | 0 € | 0 € | -38 024 € | 7852 € | 7852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 70 € | 270 € | - |
| 2023 | -120 € | 101.6% | 0 € | 30 € | - |
| 2022 | 7390 € | - | 570 € | 800 € | - |