| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 744 398 € | - | - | - | - | - | - | 623 287 € | 121 111 € | 14 020 € | 3672 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 103 419 € | 37 863 € | 65 556 € | - | 0 € | 65 556 € |
| 2023 | 821 083 € | - | - | - | - | - | - | 683 103 € | 137 980 € | 6172 € | 4841 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 967 € | 21 395 € | 105 572 € | - | 0 € | 105 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 76 093 € | 0 € | 268 581 € | 0 € | 344 674 € | 0 € | 0 € | 748 € | 748 € | 345 422 € | - | 160 934 € | 0 € | 0 € | 184 488 € | 345 422 € | 345 422 € |
| 2023 | 161 205 € | 0 € | 291 352 € | 0 € | 452 557 € | 0 € | 0 € | 1767 € | 1767 € | 454 324 € | - | 183 942 € | 0 € | 0 € | 270 382 € | 454 324 € | 454 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 880 € | 25.6% | 3180 € | 5690 € | 2+100% |
| 2023 | 58 020 € | 9.0% | 1730 € | 3180 € | 10% |
| 2022 | 53 230 € | - | 1070 € | 2050 € | 1 |