| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 443 € | 0 € | 0 € | 0 € | 8212 € | 9993 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2762 € | 0 € | -2762 € | - | 0 € | -2762 € |
| 2023 | 14 699 € | 0 € | 0 € | 0 € | 6347 € | 8221 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 131 € | 0 € | 131 € | - | 0 € | 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 0 € | 3360 € | 3370 € | 0 € | 0 € | 0 € | 0 € | 3370 € | - | 2791 € | 1884 € | 0 € | -1305 € | 3370 € | 3370 € |
| 2023 | 10 € | 0 € | 0 € | 2770 € | 2780 € | 0 € | 0 € | 0 € | 0 € | 2780 € | - | 1323 € | 0 € | 0 € | 1457 € | 2780 € | 2780 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2700 € | 25.0% | 120 € | 2580 € | 10% |
| 2023 | 2160 € | 0.5% | 0 € | 2160 € | 10% |
| 2022 | 2150 € | - | 0 € | 2140 € | 1 |