| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 349 546 € | - | - | - | - | - | - | 247 696 € | 101 850 € | 61 526 € | 17 781 € | 1778 € | 6433 € | 0 € | 0 € | 0 € | - | 69 € | - | - | 17 819 € | 5000 € | 12 819 € | - | 0 € | 12 819 € |
| 2023 | 429 218 € | - | - | - | - | - | - | 340 333 € | 88 885 € | 70 177 € | 15 896 € | 6654 € | 6539 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2927 € | 5000 € | -2073 € | - | 0 € | -2073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 381 € | 0 € | 21 098 € | 1345 € | 137 824 € | 0 € | 0 € | 1943 € | 1943 € | 139 767 € | - | 123 231 € | 0 € | 0 € | 16 536 € | 139 767 € | 139 767 € |
| 2023 | 109 981 € | 0 € | 28 602 € | 2671 € | 141 254 € | 0 € | 0 € | 6002 € | 6002 € | 147 256 € | - | 123 539 € | 0 € | 0 € | 23 717 € | 147 256 € | 147 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 460 € | 52.7% | 11 920 € | 27 470 € | 4-33% |
| 2023 | 131 950 € | 21.3% | 17 940 € | 37 850 € | 60% |
| 2022 | 108 750 € | - | 16 710 € | 34 300 € | 6 |