| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 182 883 € | - | - | - | - | - | - | 167 430 € | 15 453 € | 0 € | 15 753 € | 1465 € | 1475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -310 € | 0 € | -310 € | - | 0 € | -310 € |
| 2024 | 114 999 € | - | - | - | - | - | - | 102 466 € | 12 533 € | 0 € | 12 581 € | 370 € | 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -578 € | 0 € | -578 € | - | 0 € | -578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 749 € | 0 € | 2939 € | 9132 € | 70 820 € | 0 € | 0 € | 1130 € | 1130 € | 71 950 € | - | 10 719 € | 0 € | 0 € | 61 231 € | 71 950 € | 71 950 € |
| 2024 | 57 860 € | 0 € | 539 € | 3237 € | 61 636 € | 0 € | 0 € | 3355 € | 3355 € | 64 991 € | - | 3450 € | 0 € | 0 € | 61 541 € | 64 991 € | 64 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4530 € | 70.3% | 140 € | 1280 € | 1-50% |
| 2023 | 2660 € | 59.3% | 810 € | 2610 € | 20% |
| 2022 | 1670 € | - | 130 € | 1730 € | 2 |