| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 15 959 € | - | - | - | - | - | - | 13 596 € | 2363 € | 19 814 € | 6511 € | 1801 € | 0 € | 0 € | 0 € | 0 € | - | 2216 € | - | - | -24 377 € | 0 € | -24 377 € | - | 0 € | -24 377 € |
| 2022 | 53 436 € | - | - | - | - | - | - | 18 828 € | 34 608 € | 31 795 € | 7022 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1044 € | - | - | -5253 € | 0 € | -5253 € | - | 0 € | -5253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 141 € | 0 € | 1694 € | 1466 € | 3301 € | 0 € | 0 € | 243 € | 243 € | 3544 € | - | 49 910 € | 0 € | 0 € | -46 366 € | 3544 € | 3544 € |
| 2022 | 1619 € | 0 € | 2306 € | 1437 € | 5362 € | 0 € | 0 € | 541 € | 541 € | 5903 € | - | 27 892 € | 0 € | 0 € | -21 989 € | 5903 € | 5903 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 57.2% | 110 € | 1240 € | 4-20% |
| 2023 | 2640 € | 654.3% | 520 € | 2390 € | 5-17% |
| 2022 | 350 € | - | 0 € | 850 € | 6 |