| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 307 102 € | - | - | - | - | - | - | 204 279 € | 102 823 € | 11 192 € | 16 500 € | 3001 € | 7570 € | 0 € | 0 € | 0 € | - | 3394 € | - | - | 67 168 € | 0 € | 67 168 € | - | 0 € | 67 168 € |
| 2023 | 346 632 € | - | - | - | - | - | - | 367 593 € | -20 961 € | 14 336 € | 14 504 € | 121 € | 1117 € | 0 € | 0 € | 0 € | - | 4781 € | - | - | -55 578 € | 0 € | -55 578 € | - | 0 € | -55 578 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1437 € | 0 € | 4875 € | 202 193 € | 208 505 € | 0 € | 0 € | 316 € | 316 € | 208 821 € | - | 74 911 € | 24 346 € | 0 € | 109 564 € | 208 821 € | 208 821 € |
| 2023 | 463 € | 0 € | 6418 € | 126 757 € | 133 638 € | 0 € | 0 € | 94 € | 94 € | 133 732 € | - | 69 547 € | 21 789 € | 0 € | 42 396 € | 133 732 € | 133 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 410 € | 22.3% | 10 440 € | 24 360 € | 10-9% |
| 2023 | 93 230 € | 1.8% | 9470 € | 29 260 € | 11+10% |
| 2022 | 94 970 € | - | 9490 € | 27 500 € | 10 |