| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 716 143 € | - | - | - | - | - | - | 625 066 € | 91 077 € | 26 423 € | 161 365 € | 74 366 € | 250 € | 0 € | 0 € | 24 133 € | - | 512 € | - | - | 1026 € | 0 € | 1026 € | - | 0 € | 1026 € |
| 2023 | 661 215 € | - | - | - | - | - | - | 661 766 € | -551 € | 19 912 € | 165 329 € | 90 788 € | 5860 € | 0 € | 0 € | 24 389 € | - | 0 € | - | - | -76 475 € | 0 € | -76 475 € | - | 0 € | -76 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 076 876 € | 0 € | 364 836 € | 186 187 € | 1 627 899 € | 0 € | 0 € | 6 376 508 € | 6 376 508 € | 8 004 407 € | - | 66 338 € | 59 048 € | 0 € | 7 879 021 € | 8 004 407 € | 8 004 407 € |
| 2023 | 282 417 € | 0 € | 1 032 306 € | 153 422 € | 1 468 145 € | 0 € | 0 € | 6 557 271 € | 6 557 271 € | 8 025 416 € | - | 83 002 € | 64 419 € | 0 € | 7 877 995 € | 8 025 416 € | 8 025 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 204 440 € | 7.2% | 44 440 € | 80 810 € | 13+8% |
| 2023 | 190 750 € | 14.2% | 53 720 € | 81 290 € | 120% |
| 2022 | 167 020 € | - | 53 120 € | 66 300 € | 12 |