| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 991 667 € | - | - | - | - | - | - | 795 108 € | 1 196 559 € | 0 € | 55 970 € | 99 111 € | 19 385 € | 0 € | 0 € | 0 € | - | 40 204 € | - | - | 1 180 111 € | 0 € | 1 180 111 € | - | 0 € | 1 180 111 € |
| 2023 | 700 202 € | - | - | - | - | - | - | 591 994 € | 108 208 € | 0 € | 52 417 € | 125 691 € | 20 541 € | 0 € | 0 € | 0 € | - | 38 557 € | - | - | 122 384 € | 196 € | 122 188 € | - | 0 € | 122 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 879 € | 0 € | 206 775 € | 30 284 € | 358 938 € | 73 498 € | 0 € | 5 094 974 € | 5 168 472 € | 5 527 410 € | - | 1 745 235 € | 140 374 € | 0 € | 3 641 801 € | 5 527 410 € | 5 527 410 € |
| 2023 | 4990 € | 0 € | 38 334 € | 30 000 € | 73 324 € | 73 498 € | 0 € | 4 436 038 € | 4 509 536 € | 4 582 860 € | - | 2 122 589 € | 0 € | 0 € | 2 460 271 € | 4 582 860 € | 4 582 860 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 940 € | 128.3% | 30 900 € | 34 340 € | 5+25% |
| 2023 | 36 330 € | 387.0% | 24 320 € | 21 050 € | 4+33% |
| 2022 | 7460 € | - | 12 250 € | 19 750 € | 3 |