| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 492 € | - | - | - | - | - | - | 62 940 € | -12 448 € | 7871 € | 1709 € | 25 160 € | 317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2815 € | 0 € | 2815 € | - | 0 € | 2815 € |
| 2023 | 48 780 € | - | - | - | - | - | - | 66 122 € | -17 342 € | 7946 € | 1408 € | 27 944 € | 242 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1006 € | 0 € | 1006 € | - | 0 € | 1006 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1572 € | 0 € | 10 639 € | 201 167 € | 213 378 € | 0 € | 0 € | 358 € | 358 € | 213 736 € | - | 10 676 € | 200 564 € | 0 € | 2496 € | 213 736 € | 213 736 € |
| 2023 | 1271 € | 0 € | 10 285 € | 210 424 € | 221 980 € | 0 € | 0 € | 0 € | 0 € | 221 980 € | - | 15 735 € | 206 564 € | 0 € | -319 € | 221 980 € | 221 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 580 € | 4.4% | 3360 € | 6310 € | 4-20% |
| 2023 | 14 920 € | 20.9% | 3080 € | 5330 € | 50% |
| 2022 | 18 860 € | - | 4470 € | 7640 € | 5 |