| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 861 € | - | - | - | - | - | - | 308 087 € | -47 226 € | 0 € | 90 988 € | 1736 € | 23 017 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -159 495 € | 504 € | -159 999 € | - | 0 € | -159 999 € |
| 2023 | 936 742 € | - | - | - | - | - | - | 798 344 € | 138 398 € | 0 € | 99 959 € | 26 084 € | 151 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 372 € | 0 € | 64 372 € | - | 0 € | 64 372 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 370 € | 0 € | 76 147 € | 0 € | 124 517 € | 0 € | 1 € | 38 179 € | 38 180 € | 162 697 € | - | 76 890 € | 75 201 € | 0 € | 10 606 € | 162 697 € | 162 697 € |
| 2023 | 231 241 € | 0 € | 57 036 € | 0 € | 288 277 € | 0 € | 4 € | 70 712 € | 70 716 € | 358 993 € | - | 113 188 € | 75 201 € | 0 € | 170 604 € | 358 993 € | 358 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 90.8% | 7880 € | 15 780 € | 40% |
| 2023 | 35 570 € | 66.1% | 7000 € | 14 350 € | 4+33% |
| 2022 | 105 030 € | - | 7640 € | 14 820 € | 3 |