| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 152 639 € | - | - | - | - | - | - | 2 028 100 € | 124 539 € | 0 € | 5432 € | 0 € | 0 € | 0 € | 0 € | 256 € | - | 0 € | - | - | 119 363 € | 0 € | 119 363 € | - | 0 € | 119 363 € |
| 2024 | 2 487 231 € | - | - | - | - | - | - | 2 472 031 € | 15 200 € | 0 € | 4855 € | 0 € | 0 € | 0 € | 0 € | 2462 € | - | 0 € | - | - | 12 807 € | 0 € | 12 807 € | - | 0 € | 12 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 374 € | 0 € | 565 982 € | 0 € | 593 356 € | 0 € | 0 € | 1299 € | 1299 € | 594 655 € | - | 288 638 € | 0 € | 0 € | 306 017 € | 594 655 € | 594 655 € |
| 2024 | 185 521 € | 0 € | 2097 € | 0 € | 187 618 € | 0 € | 0 € | 0 € | 0 € | 187 618 € | - | 964 € | 0 € | 0 € | 186 654 € | 187 618 € | 187 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 700 € | 74.7% | 1920 € | 3160 € | 10% |
| 2023 | 25 010 € | 20741.7% | 1700 € | 2820 € | 10% |
| 2022 | 120 € | - | 1430 € | 2330 € | 1 |