| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 272 638 € | - | - | - | - | - | - | 896 839 € | 375 799 € | 164 436 € | 149 963 € | 14 278 € | 17 736 € | 0 € | 0 € | 0 € | - | 794 € | - | - | 51 148 € | 0 € | 51 148 € | - | 0 € | 51 148 € |
| 2021 | 1 238 423 € | - | - | - | - | - | - | 900 779 € | 337 644 € | 158 176 € | 127 350 € | 16 651 € | 22 636 € | 0 € | 0 € | 0 € | - | 1448 € | - | - | -171 315 € | 11 095 € | -182 410 € | - | 0 € | -182 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 60 575 € | 0 € | 348 729 € | 25 688 € | 434 992 € | 51 332 € | 0 € | 123 309 € | 174 641 € | 609 633 € | - | 342 582 € | 204 933 € | 0 € | 62 118 € | 609 633 € | 609 633 € |
| 2021 | 37 926 € | 0 € | 343 418 € | 39 914 € | 421 258 € | 83 523 € | 0 € | 129 894 € | 213 417 € | 634 675 € | - | 407 903 € | 215 802 € | 0 € | 10 970 € | 634 675 € | 634 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 351 550 € | 29.7% | 71 170 € | 144 990 € | 30+3% |
| 2023 | 271 070 € | 14.6% | 57 290 € | 116 430 € | 29-3% |
| 2022 | 317 320 € | - | 62 510 € | 128 570 € | 30 |