| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 900 773 € | - | - | - | - | - | - | 894 360 € | 6413 € | 0 € | 8529 € | 0 € | 3766 € | 0 € | 0 € | 0 € | - | 1539 € | - | - | -7421 € | 0 € | -7421 € | - | 0 € | -7421 € |
| 2023 | 977 531 € | - | - | - | - | - | - | 897 734 € | 79 797 € | 0 € | 30 203 € | 10 249 € | 2947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 56 896 € | 0 € | 56 896 € | - | 0 € | 56 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 680 € | 0 € | 96 685 € | 0 € | 110 365 € | 0 € | 0 € | 27 048 € | 27 048 € | 137 413 € | - | 87 985 € | 21 731 € | 0 € | 27 697 € | 137 413 € | 137 413 € |
| 2023 | 76 180 € | 0 € | 6610 € | 0 € | 82 790 € | 0 € | 0 € | 35 740 € | 35 740 € | 118 530 € | - | 50 261 € | 33 151 € | 0 € | 35 118 € | 118 530 € | 118 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 950 € | 61.6% | 23 100 € | 17 930 € | 4+33% |
| 2023 | 111 920 € | 64.4% | 25 050 € | 17 270 € | 30% |
| 2022 | 68 090 € | - | 22 440 € | 17 270 € | 3 |