| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 669 683 € | - | - | - | - | - | - | 851 398 € | 818 285 € | 304 081 € | 298 268 € | 6204 € | 0 € | 0 € | 0 € | 5873 € | - | 0 € | - | - | 228 013 € | 9000 € | 219 013 € | - | 0 € | 219 013 € |
| 2023 | 1 513 111 € | - | - | - | - | - | - | 759 198 € | 753 913 € | 311 407 € | 257 921 € | 839 € | 0 € | 0 € | 0 € | 1287 € | - | 1229 € | - | - | 185 482 € | 2250 € | 183 232 € | - | 0 € | 183 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 534 254 € | 0 € | 201 348 € | 305 888 € | 1 041 490 € | 0 € | 0 € | 49 398 € | 49 398 € | 1 090 888 € | - | 292 824 € | 0 € | 0 € | 798 064 € | 1 090 888 € | 1 090 888 € |
| 2023 | 411 044 € | 0 € | 217 811 € | 150 715 € | 779 570 € | 0 € | 0 € | 62 010 € | 62 010 € | 841 580 € | - | 226 531 € | 0 € | 0 € | 615 049 € | 841 580 € | 841 580 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 471 310 € | 15.4% | 58 980 € | 103 800 € | 100% |
| 2023 | 408 240 € | 7.7% | 58 720 € | 91 180 € | 10+11% |
| 2022 | 378 920 € | - | 50 180 € | 83 550 € | 9 |