| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 692 126 € | - | - | - | - | - | - | 573 960 € | 118 166 € | 72 766 € | 22 386 € | 879 € | 1851 € | 0 € | 0 € | 0 € | - | 4717 € | - | - | 17 325 € | 1250 € | 16 075 € | - | 0 € | 16 075 € |
| 2024 | 656 254 € | - | - | - | - | - | - | 548 328 € | 107 926 € | 63 636 € | 23 953 € | 0 € | 657 € | 0 € | 0 € | 0 € | - | 8595 € | - | - | 11 085 € | 1250 € | 9835 € | - | 0 € | 9835 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 783 € | 0 € | 28 675 € | 25 987 € | 114 445 € | 0 € | 0 € | 119 306 € | 119 306 € | 233 751 € | - | 61 938 € | 78 023 € | 0 € | 93 790 € | 233 751 € | 233 751 € |
| 2024 | 45 651 € | 0 € | 134 366 € | 51 072 € | 231 089 € | 0 € | 0 € | 157 133 € | 157 133 € | 388 222 € | - | 165 716 € | 139 791 € | 0 € | 82 715 € | 388 222 € | 388 222 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 159 780 € | 5.5% | 15 260 € | 24 990 € | 60% |
| 2023 | 169 080 € | 9.2% | 13 670 € | 22 720 € | 60% |
| 2022 | 186 160 € | - | 16 340 € | 25 160 € | 6 |