| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 78 875 € | - | - | - | - | - | - | 71 421 € | 7454 € | 2140 € | 3577 € | 280 € | 1498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 519 € | 0 € | 519 € | - | 0 € | 519 € |
| 2023 | 80 720 € | - | - | - | - | - | - | 74 545 € | 6175 € | 3856 € | 3825 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1507 € | 0 € | -1507 € | - | 0 € | -1507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 046 € | 0 € | 3080 € | 6271 € | 50 397 € | 0 € | 0 € | 119 552 € | 119 552 € | 169 949 € | - | 9644 € | 62 000 € | 5593 € | 92 712 € | 169 949 € | 164 356 € |
| 2023 | 34 599 € | 0 € | 3781 € | 2884 € | 41 264 € | 0 € | 0 € | 128 289 € | 128 289 € | 169 553 € | - | 9766 € | 62 000 € | 5593 € | 92 194 € | 169 553 € | 163 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 700 € | 17.8% | 1420 € | 6210 € | 30% |
| 2023 | 13 330 € | 53.2% | 1700 € | 3430 € | 30% |
| 2022 | 8700 € | - | 1180 € | 2580 € | 3 |