| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 864 305 € | - | - | - | - | - | - | 1 075 501 € | -211 196 € | 0 € | 65 406 € | 233 193 € | 8374 € | 0 € | 0 € | 3078 € | - | 1976 € | - | - | -50 681 € | 0 € | -50 681 € | - | 0 € | -50 681 € |
| 2023 | 799 908 € | - | - | - | - | - | - | 1 336 317 € | -536 409 € | 0 € | 56 716 € | 613 364 € | 11 040 € | 0 € | 0 € | 0 € | - | 2707 € | - | - | 6492 € | 0 € | 6492 € | - | 0 € | 6492 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 166 101 € | 0 € | 413 682 € | 0 € | 579 783 € | 175 301 € | 0 € | 115 662 € | 290 963 € | 870 746 € | - | 885 169 € | 15 889 € | 0 € | -30 312 € | 870 746 € | 870 746 € |
| 2023 | 177 954 € | 0 € | 294 552 € | 0 € | 472 506 € | 158 051 € | 0 € | 116 447 € | 274 498 € | 747 004 € | - | 697 451 € | 29 184 € | 0 € | 20 369 € | 747 004 € | 747 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 58 080 € | 209.3% | 40 890 € | 16 420 € | 50% |
| 2023 | 18 780 € | 14.9% | 9380 € | 8770 € | 5-17% |
| 2022 | 22 070 € | - | 6960 € | 13 900 € | 6 |